Quarterly report pursuant to Section 13 or 15(d)

Note 8 - Notes Payable

v3.21.2
Note 8 - Notes Payable
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Long-term Debt [Text Block]

8.

Notes Payable

 

Due to the coronavirus uncertainty and staffing and payroll cuts that were being considered in early 2020 due to liquidity constraints, the Company applied for a Paycheck Protection Program loan, guaranteed by the SBA. The Company was funded by its lender on April 20, 2020, in the amount of $450,000. The loan accrues interest at a fixed rate of 1% and has a term of two years. The first payment is deferred until the date the SBA remits the Company’s loan forgiveness amount to the lender, though interest accrues during the deferral period. The loan has been used exclusively to support maintaining employee payroll and benefits. The Company began making principal and interest payments in August 2021 while also continuing to pursue its application for loan forgiveness. On, October 6, 2021, the Company was notified that its lender had approved the full amount of $450,000 for forgiveness, and the forgiveness package had been submitted to the SBA for final approval. The SBA may take up to 90 days to complete their review of the submission. The Company expects its application for loan forgiveness to be resolved during the fourth quarter of 2021.

 

In conjunction with the Tellenger acquisition, on April 16, 2021, the Company and Tellenger jointly procured a $1 million term loan (“Term Loan”) with Summit Community Bank to assist with post-acquisition cash flow and integration costs. The loan is payable in monthly installments consisting of a fixed principal amount plus accrued interest over the course of two years at a fixed interest rate of 4.89%. The loan is collateralized by a security interest in substantially all the assets of both companies.

 

To provide additional net working capital support, the Company borrowed $150,000 from the sellers of Tellenger for a period of 90 days from the closing date of April 7, 2021, without interest accumulation. The sellers were repaid in July 2021.

 

The following table represents note payable balances at September 30, 2021 and December 31, 2020:

 

   

September 30,
2021

   

December 30,
2020

 

PPP loan

  $ 406,484     $ 450,000  

Term loan

    791,667       -  

Total

    1,198,151       450,000  

Less current portion

    (797,295 )     (93,009 )

Non-current portion

  $ 400,856     $ 356,991  

 

   

Notes Payable Payment Schedule

 
   

Term Loan

   

PPP Loan

   

Total

 
                         

Remainder of 2021

  $ 125,000     $ 74,045     $ 199,045  

2022

    500,000       298,039       798,039  

2023

    166,667       34,400       201,067  

Total payments

  $ 791,667     $ 406,484     $ 1,198,151