Annual report pursuant to Section 13 and 15(d)

Statements of Cash Flows

v3.20.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities    
Net loss $ (717,246) $ (51,034)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 5,834 9,757
Stock-based compensation 6,031 29,600
Bad debt expense 90
Changes in operating assets and liabilities    
Accounts receivable (15,963) (37,125)
Prepaid expenses and other current assets (115,383) (24,907)
Accounts payable 190,933 (22,364)
Accrued payroll and related liabilities, and other accrued liabilities (17,088) (387,833)
Contract liabilties 145,671 (68,450)
Commissions payable (400,025) (204,746)
Franchise taxes payable (6,400)
Net cash used in operating activities (917,146) (763,502)
Cash flows from investing activities    
Acquisition of property and equipment (8,368) (5,771)
Payments received on notes receivable 1,719
Net cash used in investing activities (8,368) (4,052)
Cash flows from financing activities    
Issuance of stock from exercise of options 1,000
Net cash provided by financing activities 1,000
Net decrease in cash and cash equivalents (924,514) (767,554)
Cash and cash equivalents, beginning of the year 1,963,956 2,731,510
Cash and cash equivalents, end of the year 1,039,442 1,963,956
Supplemental cash flow Information    
Interest paid
Franchise taxes paid $ 7,200