v3.24.3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (6,675) $ (1,526)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 8 0
Share-based compensation expense 2,433 227
Shares and Warrants Issued for consulting services 209 0
Changes in operating assets and liabilities:    
Change in other receivables (139) (23)
Change in prepaid expenses (533) (6)
Change in trade payables 574 12
Change in accrued liabilities (814) 104
Change in deferred revenue 0 (450)
Net cash used in operating activities (4,937) (1,662)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (68) 0
Product enhancement – intangible asset (408) 0
Proceeds from recapitalization transaction 75 0
Net cash used in investing activities (401) 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of shares, net of issuance costs 945 2,497
Proceeds from exercise of warrants 32 0
Proceeds from private placement, net of issuance costs 3,448 0
Net cash provided by financing activities 4,425 2,497
(DECREASE) INCREASE IN CASH (913) 835
BALANCE OF CASH AT THE BEGINNING OF PERIOD 2,143 58
BALANCE OF CASH AT THE END OF PERIOD 1,230 893
Supplemental cash flow information    
Cash paid for interest 11 0
Conversion of Debt Into Common Stock [Member]    
Supplemental cash flow information    
Shares issued for debt 39 0
Shares Issued for Prepaid Services [Member]    
Supplemental cash flow information    
Shares issued for Prepaid services 2,440 0
Former Shareholders of WaveDancer [Member]    
Supplemental cash flow information    
Deemed Issuance of common shares to former shareholders’ of WaveDancer $ 195 $ 0

Source