v3.24.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets    
Cash $ 1,230 $ 2,143
Other receivables 86 84
Prepaid expenses 1,349 28
Total current assets 2,665 2,255
Non current assets    
Prepaid expenses 1,465 0
Equipment, net 72 0
Intangible assets, net 1,109 386
Total non current assets 2,646 386
TOTAL ASSETS 5,311 2,641
Current liabilities    
Total current liabilities 2,535 2,532
TOTAL LIABILITIES 2,535 2,532
COMMITMENTS AND CONTINGENCIES (Note 9)
SHAREHOLDERS’ EQUITY (DEFICIT)    
Preferred shares, $0.0001 par value: 1,000,000 stock authorized - 2024; 3,120,000 stock authorized - 2023; nil and 1,676,165 issued and outstanding at September 30, 2024 and December 31, 2023, respectively 0 0
Common shares, $0.0001 par value: 100,000,000 stock authorized; 8,476,202 and 3,678,550 issued and outstanding at September 30, 2024 and December 31, 2023, respectively 1 0
Additional Paid-in Capital 86,074 76,733
Accumulated deficit (83,299) (76,624)
TOTAL SHAREHOLDERS’ EQUITY 2,776 109
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 5,311 2,641
Nonrelated Party [Member]    
Current liabilities    
Payables 1,382 630
Related Party [Member]    
Current liabilities    
Accrued liabilities $ 1,153 $ 1,902

Source