General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Balance Sheets (Unaudited)

v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets          
Cash $ 358 $ 2,143   $ 58  
Other receivables 83 84   19  
Prepaid expenses 63 28   6  
Total current assets 504 2,255   83  
Non current assets          
Equipment, net 60 0      
Intangible assets, net 634 386   0  
Total non current assets 694 386   52  
TOTAL ASSETS 1,198 2,641   135  
Current liabilities          
Trade payables 1,265 455   420  
Accrued liabilities 973 1,902   855  
Total current liabilities 2,413 2,532   2,361  
TOTAL LIABILITIES 2,413 2,532   2,361  
COMMITMENTS AND CONTINGENCIES (Note 8)    
SHAREHOLDERS’ EQUITY (DEFICIT)          
Preferred shares, $0.00001 par value: 30,000,000 shares authorized; 2,374,219 and 16,116,957 issued and outstanding at June 30, 2024 and December 31, 2023, respectively 0 0   0  
Common shares, $0.00001 par value: 2,470,000,000 shares authorized; 49,948,710 and 35,369,877 issued and outstanding at June 30, 2024 and December 31, 2023, respectively 0 0   0  
Additional paid-in capital 77,795 76,733   71,795  
Accumulated deficit (79,010) (76,624)   (74,021)  
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT) (1,215) 109 $ (1,729) (2,226) $ (3,014)
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) 1,198 2,641   135  
Related Party [Member]          
Current liabilities          
Related party payable $ 175 $ 175   $ 177