Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities    
Net loss $ (1,349,952) $ (2,078,308)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss (income) from discontinued operations 335,993 (81,052)
Depreciation and amortization 54,158 57,513
Stock-based compensation 288,172 229,966
Deferred income tax expense 0 463,573
Amortization of right-of-use assets 31,717 44,919
Accretion of deferred acquisition consideration 20,478 19,319
Equity in net loss of affiliate 23,872 0
Changes in operating assets and liabilities:    
Accounts receivable (4,413) (7,210)
Prepaid expenses and other current assets (267,033) (181,729)
Accounts payable (60,138) (348,176)
Contract liabilities (55,665) (37,143)
Accrued payroll and related liabilities and other accrued liabilities 16,672 699,898
Operating lease liability (50,304) (46,615)
Commissions payable (54,810) 25,793
Cash used in operating activities of continuing operations (1,071,253) (1,239,252)
Cash used in operating activities of discontinued operations (693,106) (707,876)
Net cash used in operating activities (1,764,359) (1,947,128)
Cash flows from investing activities    
Acquisition of property and equipment 0 (11,773)
Proceeds from disposal of business 935,974 0
Net cash provided by (used in) investing activities 935,974 (11,773)
Cash flows from financing activities    
Borrowing under revolving line of credit 575,000 0
Premium financing borrowings 305,759
Premium financing repayments (29,586) 0
Proceeds from issuance of stock 53,453 0
Proceeds from exercise of stock options 7,400 26,799
Net cash provided by financing activities 912,026 26,799
Net increase (decrease) in cash and cash equivalents 83,641 (1,932,102)
Cash and cash equivalents, beginning of period 731,081 4,931,302
Cash and cash equivalents, end of period 814,722 2,999,200
Supplemental cash flow Information    
Interest paid 18,356 1,002
Non-cash investing and financing activities    
Non-cash proceeds on disposal of business $ 1,263,000 $ 0