Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets (Unaudited)

v3.23.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 814,722 $ 731,081
Accounts receivable 1,633,972 1,629,559
Prepaid expenses and other current assets 826,804 442,445
Total current assets 3,275,498 2,803,085
Intangible assets, net of accumulated amortization of $352,278 and $308,217, respectively 1,137,722 1,181,783
Goodwill 1,125,101 1,125,101
Right-of-use operating lease asset 344,387 376,104
Property and equipment, net of accumulated depreciation and amortization of $401,725 and $391,628, respectively 88,894 98,991
Contingent payments 682,000 0
Equity investment 557,128 0
Other assets 79,305 79,305
Assets held for sale 0 2,316,845
Total assets 7,290,035 7,981,214
Current liabilities    
Accounts payable 513,651 573,789
Revolving line of credit 1,000,000 425,000
Premium financing note payable 276,173 0
Accrued payroll and related liabilities 544,410 676,796
Commissions payable 70,223 125,033
Income taxes payable 3,101 3,101
Other accrued liabilities 432,555 283,497
Contract liabilities 127,091 182,756
Operating lease liabilities - current 211,077 203,342
Deferred acquisition consideration 1,435,576 1,415,098
Total current liabilities 4,613,857 3,888,412
Operating lease liabilities - non-current 245,739 303,778
Deferred tax liabilities, net 59,121 59,121
Total liabilities 4,918,717 4,251,311
Stockholders' equity    
Common stock, $0.001 par value 100,000,000 shares authorized; 20,932,885 and 20,838,599 shares issued, 19,259,834 and 19,165,548 shares outstanding as of March 31, 2023 and December 31, 2022, respectively 20,933 20,839
Additional paid-in capital 35,856,349 35,865,076
Accumulated deficit (32,540,753) (31,190,801)
Treasury stock, 1,673,051 shares at cost, as of March 31, 2023 and December 31, 2022 (965,211) (965,211)
Total stockholders' equity 2,371,318 3,729,903
Total liabilities and stockholders' equity $ 7,290,035 $ 7,981,214