Annual report pursuant to Section 13 and 15(d)

Statements of Cash Flows

v3.21.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities    
Net income (loss) $ 413,379 $ (717,246)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Depreciation and amortization 12,062 5,834
Stock-based compensation 27,628 6,031
Bad debt expense 90
Changes in operating assets and liabilities    
Accounts receivable (773,519) (15,963)
Contract assets (210,688)
Prepaid expenses and other current assets 357,393 (115,383)
Accounts payable (112,581) 190,933
Contract liabilties 482,661 145,671
Accrued payroll and related liabilities, and other accrued liabilities 153,362 (17,088)
Commissions payable 73,568 (400,025)
Net cash provided by (used in) operating activities 423,265 (917,146)
Cash flows from investing activities    
Acquisition of property and equipment (64,547) (8,368)
Net cash used in investing activities (64,547) (8,368)
Cash flows from financing activities    
Proceeds from note payable 450,000
Issuance of stock from exercise of options 10,000 1,000
Net cash provided by financing activities 460,000 1,000
Net increase (decrease) in cash and cash equivalents 818,718 (924,514)
Cash and cash equivalents, beginning of the year 1,039,442 1,963,956
Cash and cash equivalents, end of the year $ 1,858,160 $ 1,039,442