Quarterly report pursuant to Section 13 or 15(d)

3. Stock-Based Compensation

v2.4.0.8
3. Stock-Based Compensation
6 Months Ended
Jun. 30, 2014
Stock-Based Compensation  
3. Stock-Based Compensation

 

There were 1,000 option awards granted to employees and no option awards granted to non-employees in the three months ended June 30, 2014 and there were 20,000 option awards granted to employees and no option awards granted to non-employees in the three months ended June 30, 2013.  There were 1,000 option awards granted to employees and no option awards granted to non-employees in the six months ended June 30, 2014 and there were 180,000 option awards granted to employees and no option awards granted to non-employees in the six months ended June 30, 2013.  The fair values of option awards granted in the three months and six months ended June 30, 2014 and 2013 were estimated using the Black-Scholes option pricing model using the following assumptions:

 

   

Three Months ended

June 30,

   

Six Months ended

June 30,

 
    2014     2013     2014     2013  
Risk free interest rate     1.77%       0.70%       1.77%       0.70 – 0.90%  
Dividend yield     0%       0%       0%       0%  
Expected term   5 years     5 years     5 years     5 years  
Expected volatility     47.3%       62.2%       47.3%       62.2 - 62.8%  

 

The status of the options issued as of June 30, 2014 and changes during the six months ended June 30, 2014 and 2013, were as follows:

 

    Options outstanding  
   

Number of

shares

    Weighted average price per share  
Balance at December 31, 2013     1,187,000     $ 0.26  
  Options granted, exercised, expired or forfeited     --       --  
Balance at March 31, 2014     1,187,000     $ 0.26  
  Options granted     1,000       0.24  
  Options exercised, expired or forfeited     (3,000 )     0.11  
Balance at June 30, 2014     1,185,000     $ 0.26  

 

   

Number of

shares

    Weighted average price per share  
Balance at December 31, 2012     1,032,500     $ 0.29  
  Options granted     160,000       0.16  
  Options exercised, expired or forfeited     (10,000 )     0.15  
Balance at March 31, 2013     1,182,500     $ 0.28  
  Options granted     20,000       0.18  
  Options exercised, expired or forfeited     (226,000 )     0.22  
Balance at June 30, 2013     976,500     $ 0.29  

 

The following table summarizes information about options at June 30, 2014:

 

Options outstanding     Options exercisable  

 

 

 

Total shares

   

 

Weighted average exercise price

    Weighted average remaining contractual life in years    

 

 

Aggregate intrinsic value

   

 

 

 

 

Total shares

   

 

Weighted average exercise price

    Weighted average remaining contractual life in years    

 

Aggregate intrinsic value

 
  1,185,000     $ 0.26       5.76     $ 52,808       939,000     $ 0.29       4.85     $ 32,735  
                                                             

 

 

Nonvested stock awards as of June 30, 2014 and changes during the six months ended June 30, 2014 were as follows:

 

    Nonvested  
   

 

Number of

shares

   

Weighted average

grant date

fair value

 
Balance at December 31, 2013     431,250     $ 0.08  
Vested     (155,000 )     0.08  
Balance at March 31, 2014     276,250     $ 0.08  
Granted     1,000       0.10  
Vested     (31,250 )     0.08  
Balance at June 30, 2014     246,000     $ 0.08  

 

As of June 30, 2014 and 2013, unrecognized compensation cost associated with non-vested share-based employee and non-employee compensation totaled $8,018 and $10,267, respectively, which are expected to be recognized over weighted average periods of 6 months and 5 months, respectively.