General form of registration statement for all companies including face-amount certificate companies

Consolidated Statements of Cash Flows

v3.24.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (loss) $ (2,603) $ (3,904)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 0 14
Net gain from sale of equipment 0 (87)
Share-based expense 295 60
Non-cash interest on convertible debt 0 460
Loss on extinguishment of debt 0 59
Changes in non-cash operating assets and liabilities:    
Change in other receivables (65) 27
Change in prepaid expenses (22) 3
Change in long term deposits 52 9
Change in trade payables 35 (80)
Change in related party payable (2) 0
Change in accrued liabilities 1,047 97
Change in deferred revenue (909) 450
Net cash used in operating activities (2,172) (2,892)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of equipment 0 262
Product enhancement – intangible assets (386) 0
Net cash provided by (used in) investing activities (386) 262
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of convertible debt 0 1,745
Proceeds from sale of shares 4,643 290
Net cash provided by financing activities 4,643 2,035
INCREASE (DECREASE) IN CASH 2,085 (595)
BALANCE OF CASH AT THE BEGINNING OF YEAR 58 653
BALANCE OF CASH AT THE END OF YEAR 2,143 58
Supplemental cash flow information    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
Debt converted to equity $ 0 $ (4,021)