Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) - USD ($) $ in Thousands |
Conversion of Series B Preferred Stock Into Common Stock [Member]
Preferred Stock [Member]
|
Conversion of Series B Preferred Stock Into Common Stock [Member]
Preferred Stock to be Issued [Member]
|
Conversion of Series B Preferred Stock Into Common Stock [Member]
Common Stock [Member]
|
Conversion of Series B Preferred Stock Into Common Stock [Member]
Common Stock to be Issued [Member]
|
Conversion of Series B Preferred Stock Into Common Stock [Member]
Additional Paid-in Capital [Member]
|
Conversion of Series B Preferred Stock Into Common Stock [Member]
Retained Earnings [Member]
|
Conversion of Series B Preferred Stock Into Common Stock [Member] |
Conversion of Series C Preferred Stock Into Common Stock [Member]
Preferred Stock [Member]
|
Conversion of Series C Preferred Stock Into Common Stock [Member]
Preferred Stock to be Issued [Member]
|
Conversion of Series C Preferred Stock Into Common Stock [Member]
Common Stock [Member]
|
Conversion of Series C Preferred Stock Into Common Stock [Member]
Common Stock to be Issued [Member]
|
Conversion of Series C Preferred Stock Into Common Stock [Member]
Additional Paid-in Capital [Member]
|
Conversion of Series C Preferred Stock Into Common Stock [Member]
Retained Earnings [Member]
|
Conversion of Series C Preferred Stock Into Common Stock [Member] |
Series C Preferred Stock Units Offering [Member]
Preferred Stock [Member]
|
Series C Preferred Stock Units Offering [Member]
Preferred Stock to be Issued [Member]
|
Series C Preferred Stock Units Offering [Member]
Common Stock [Member]
|
Series C Preferred Stock Units Offering [Member]
Common Stock to be Issued [Member]
|
Series C Preferred Stock Units Offering [Member]
Additional Paid-in Capital [Member]
|
Series C Preferred Stock Units Offering [Member]
Retained Earnings [Member]
|
Series C Preferred Stock Units Offering [Member] |
Private Placement [Member]
Preferred Stock [Member]
|
Private Placement [Member]
Preferred Stock to be Issued [Member]
|
Private Placement [Member]
Common Stock [Member]
|
Private Placement [Member]
Common Stock to be Issued [Member]
|
Private Placement [Member]
Additional Paid-in Capital [Member]
|
Private Placement [Member]
Retained Earnings [Member]
|
Private Placement [Member] |
Series B Preferred Stock Offering [Member]
Preferred Stock [Member]
|
Series B Preferred Stock Offering [Member]
Preferred Stock to be Issued [Member]
|
Series B Preferred Stock Offering [Member]
Common Stock [Member]
|
Series B Preferred Stock Offering [Member]
Common Stock to be Issued [Member]
|
Series B Preferred Stock Offering [Member]
Additional Paid-in Capital [Member]
|
Series B Preferred Stock Offering [Member]
Retained Earnings [Member]
|
Series B Preferred Stock Offering [Member] |
Units Offering [Member]
Preferred Stock [Member]
|
Units Offering [Member]
Preferred Stock to be Issued [Member]
|
Units Offering [Member]
Common Stock [Member]
|
Units Offering [Member]
Common Stock to be Issued [Member]
|
Units Offering [Member]
Additional Paid-in Capital [Member]
|
Units Offering [Member]
Retained Earnings [Member]
|
Units Offering [Member] |
The Merger [Member]
Preferred Stock [Member]
|
The Merger [Member]
Preferred Stock to be Issued [Member]
|
The Merger [Member]
Common Stock [Member]
|
The Merger [Member]
Common Stock to be Issued [Member]
|
The Merger [Member]
Additional Paid-in Capital [Member]
|
The Merger [Member] |
Conversion of Debt Into Common Stock [Member]
Preferred Stock [Member]
|
Conversion of Debt Into Common Stock [Member]
Preferred Stock to be Issued [Member]
|
Conversion of Debt Into Common Stock [Member]
Common Stock [Member]
|
Conversion of Debt Into Common Stock [Member]
Common Stock to be Issued [Member]
|
Conversion of Debt Into Common Stock [Member]
Additional Paid-in Capital [Member]
|
Conversion of Debt Into Common Stock [Member]
Retained Earnings [Member]
|
Conversion of Debt Into Common Stock [Member] |
Future Settlement of Debt Settled With Common Stock [Member]
Preferred Stock [Member]
|
Future Settlement of Debt Settled With Common Stock [Member]
Preferred Stock to be Issued [Member]
|
Future Settlement of Debt Settled With Common Stock [Member]
Common Stock [Member]
|
Future Settlement of Debt Settled With Common Stock [Member]
Common Stock to be Issued [Member]
|
Future Settlement of Debt Settled With Common Stock [Member]
Additional Paid-in Capital [Member]
|
Future Settlement of Debt Settled With Common Stock [Member]
Retained Earnings [Member]
|
Future Settlement of Debt Settled With Common Stock [Member] |
Consulting Agreement [Member]
Preferred Stock [Member]
|
Consulting Agreement [Member]
Preferred Stock to be Issued [Member]
|
Consulting Agreement [Member]
Common Stock [Member]
|
Consulting Agreement [Member]
Common Stock to be Issued [Member]
|
Consulting Agreement [Member]
Additional Paid-in Capital [Member]
|
Consulting Agreement [Member]
Retained Earnings [Member]
|
Consulting Agreement [Member] |
Shares Issued for Prepaid Services [Member]
Preferred Stock [Member]
|
Shares Issued for Prepaid Services [Member]
Preferred Stock to be Issued [Member]
|
Shares Issued for Prepaid Services [Member]
Common Stock [Member]
|
Shares Issued for Prepaid Services [Member]
Common Stock to be Issued [Member]
|
Shares Issued for Prepaid Services [Member]
Additional Paid-in Capital [Member]
|
Shares Issued for Prepaid Services [Member]
Retained Earnings [Member]
|
Shares Issued for Prepaid Services [Member] |
Director [Member]
Preferred Stock [Member]
|
Director [Member]
Preferred Stock to be Issued [Member]
|
Director [Member]
Common Stock [Member]
|
Director [Member]
Common Stock to be Issued [Member]
|
Director [Member]
Additional Paid-in Capital [Member]
|
Director [Member]
Retained Earnings [Member]
|
Director [Member] |
Preferred Stock [Member] |
Preferred Stock to be Issued [Member] |
Common Stock [Member] |
Common Stock to be Issued [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BALANCE (in shares) at Dec. 31, 2022 | 0 | 0 | 265,485 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE at Dec. 31, 2022 | $ 0 | $ 0 | $ 71,795 | $ (74,021) | $ (2,226) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for offering (in shares) | 0 | 0 | 3,383,784 | 0 | 0 | 1,251,706 | 0 | 0 | 0 | 12,187 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for offering | $ 0 | $ 133 | $ 133 | $ 0 | $ 0 | $ 2,214 | $ 0 | $ 2,214 | $ 0 | $ 0 | $ 150 | $ 0 | $ 150 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense (in shares) | 0 | 0 | 29,636 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | $ 0 | $ 0 | 227 | 0 | 227 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net (loss) income | $ 0 | $ 0 | 0 | (1,526) | (1,526) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE (in shares) at Sep. 30, 2023 | 0 | 1,263,893 | 295,121 | 3,383,784 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE at Sep. 30, 2023 | $ 0 | $ 0 | 74,519 | (75,547) | (1,028) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE (in shares) at Jun. 30, 2023 | 0 | 613,385 | 295,121 | 3,383,784 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE at Jun. 30, 2023 | $ 0 | $ 0 | 73,168 | (74,897) | (1,729) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for offering (in shares) | 0 | 638,321 | 0 | 0 | 0 | 12,187 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for offering | $ 0 | $ 0 | 1,122 | 0 | 1,122 | $ 0 | $ 0 | $ 150 | $ 0 | $ 150 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense (in shares) | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | $ 0 | $ 0 | $ 79 | $ 0 | $ 79 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net (loss) income | $ 0 | $ 0 | 0 | (650) | (650) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE (in shares) at Sep. 30, 2023 | 0 | 1,263,893 | 295,121 | 3,383,784 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE at Sep. 30, 2023 | $ 0 | $ 0 | 74,519 | (75,547) | (1,028) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE (in shares) at Dec. 31, 2023 | 1,676,165 | (1,516,199) | 3,678,550 | 1,516,199 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE at Dec. 31, 2023 | $ 0 | $ 0 | 76,733 | (76,624) | 109 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for conversion (in shares) | (1,516,199) | 1,516,199 | 1,516,199 | (1,516,199) | (246,919) | 0 | 596,145 | 0 | 0 | 0 | 10,588 | 0 | 0 | 0 | 45,344 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for conversion | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 39 | $ 0 | $ 39 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for offering (in shares) | 86,953 | 0 | 0 | 0 | 0 | 0 | 319,207 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for offering | $ 0 | $ 0 | $ 945 | $ 0 | $ 945 | $ 0 | $ 0 | 3,448 | 0 | 3,448 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share exchange: former shareholders of WaveDancer (in shares) | 0 | 0 | 802,142 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share exchange: former shareholders of WaveDancer | $ 0 | $ 1 | $ (205) | $ (205) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares Issues for Services (in shares) | 0 | 0 | 22,344 | 0 | 0 | 0 | 433,360 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares Issues for Services | $ 0 | $ 0 | $ 209 | $ 0 | $ 209 | $ 0 | $ 0 | $ 2,440 | $ 0 | $ 2,440 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares Issued – Stock Options, Warrants and RSU Exercises (in shares) | 0 | 0 | 494,438 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares Issued – Stock Options, Warrants and RSU Exercises | $ 0 | $ 0 | 32 | 0 | 32 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense (in shares) | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | $ 0 | $ 0 | 2,433 | 0 | 2,433 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unvested shares issued to directors (in shares) | 0 | 0 | 557,885 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unvested shares issued to directors | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net (loss) income | $ 0 | $ 0 | 0 | (6,675) | (6,675) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE (in shares) at Sep. 30, 2024 | 0 | 0 | 8,476,202 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE at Sep. 30, 2024 | $ 0 | $ 1 | 86,074 | (83,299) | 2,776 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE (in shares) at Jun. 30, 2024 | 246,919 | 5,194,749 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE at Jun. 30, 2024 | $ 0 | $ 0 | 77,795 | (79,010) | (1,215) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for conversion (in shares) | 0 | 0 | 802,142 | 0 | (246,919) | 0 | 596,145 | 0 | 0 | 0 | 10,588 | 0 | 0 | 0 | 45,344 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for conversion | $ 0 | $ 1 | $ (205) | $ (205) | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 39 | $ 0 | $ 39 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for offering (in shares) | 0 | 0 | 319,207 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for offering | $ 0 | $ 0 | $ 3,448 | $ 0 | $ 3,448 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares Issues for Services (in shares) | 0 | 0 | 22,344 | 0 | 0 | 0 | 433,360 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares Issues for Services | $ 0 | $ 0 | $ 209 | $ 0 | $ 209 | $ 0 | $ 0 | $ 2,440 | $ 0 | $ 2,440 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares Issued – Stock Options, Warrants and RSU Exercises (in shares) | 0 | 0 | 494,438 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares Issued – Stock Options, Warrants and RSU Exercises | $ 0 | $ 0 | 32 | 0 | 32 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense (in shares) | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | $ 0 | $ 0 | 2,316 | 0 | 2,316 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unvested shares issued to directors (in shares) | 557,885 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net (loss) income | $ 0 | $ 0 | 0 | (4,289) | (4,289) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE (in shares) at Sep. 30, 2024 | 0 | 0 | 8,476,202 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE at Sep. 30, 2024 | $ 0 | $ 1 | $ 86,074 | $ (83,299) | $ 2,776 |