Quarterly report pursuant to Section 13 or 15(d)

Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit)

v3.24.3
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) - USD ($)
$ in Thousands
Conversion of Series B Preferred Stock Into Common Stock [Member]
Preferred Stock [Member]
Conversion of Series B Preferred Stock Into Common Stock [Member]
Preferred Stock to be Issued [Member]
Conversion of Series B Preferred Stock Into Common Stock [Member]
Common Stock [Member]
Conversion of Series B Preferred Stock Into Common Stock [Member]
Common Stock to be Issued [Member]
Conversion of Series B Preferred Stock Into Common Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Series B Preferred Stock Into Common Stock [Member]
Retained Earnings [Member]
Conversion of Series B Preferred Stock Into Common Stock [Member]
Conversion of Series C Preferred Stock Into Common Stock [Member]
Preferred Stock [Member]
Conversion of Series C Preferred Stock Into Common Stock [Member]
Preferred Stock to be Issued [Member]
Conversion of Series C Preferred Stock Into Common Stock [Member]
Common Stock [Member]
Conversion of Series C Preferred Stock Into Common Stock [Member]
Common Stock to be Issued [Member]
Conversion of Series C Preferred Stock Into Common Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Series C Preferred Stock Into Common Stock [Member]
Retained Earnings [Member]
Conversion of Series C Preferred Stock Into Common Stock [Member]
Series C Preferred Stock Units Offering [Member]
Preferred Stock [Member]
Series C Preferred Stock Units Offering [Member]
Preferred Stock to be Issued [Member]
Series C Preferred Stock Units Offering [Member]
Common Stock [Member]
Series C Preferred Stock Units Offering [Member]
Common Stock to be Issued [Member]
Series C Preferred Stock Units Offering [Member]
Additional Paid-in Capital [Member]
Series C Preferred Stock Units Offering [Member]
Retained Earnings [Member]
Series C Preferred Stock Units Offering [Member]
Private Placement [Member]
Preferred Stock [Member]
Private Placement [Member]
Preferred Stock to be Issued [Member]
Private Placement [Member]
Common Stock [Member]
Private Placement [Member]
Common Stock to be Issued [Member]
Private Placement [Member]
Additional Paid-in Capital [Member]
Private Placement [Member]
Retained Earnings [Member]
Private Placement [Member]
Series B Preferred Stock Offering [Member]
Preferred Stock [Member]
Series B Preferred Stock Offering [Member]
Preferred Stock to be Issued [Member]
Series B Preferred Stock Offering [Member]
Common Stock [Member]
Series B Preferred Stock Offering [Member]
Common Stock to be Issued [Member]
Series B Preferred Stock Offering [Member]
Additional Paid-in Capital [Member]
Series B Preferred Stock Offering [Member]
Retained Earnings [Member]
Series B Preferred Stock Offering [Member]
Units Offering [Member]
Preferred Stock [Member]
Units Offering [Member]
Preferred Stock to be Issued [Member]
Units Offering [Member]
Common Stock [Member]
Units Offering [Member]
Common Stock to be Issued [Member]
Units Offering [Member]
Additional Paid-in Capital [Member]
Units Offering [Member]
Retained Earnings [Member]
Units Offering [Member]
The Merger [Member]
Preferred Stock [Member]
The Merger [Member]
Preferred Stock to be Issued [Member]
The Merger [Member]
Common Stock [Member]
The Merger [Member]
Common Stock to be Issued [Member]
The Merger [Member]
Additional Paid-in Capital [Member]
The Merger [Member]
Conversion of Debt Into Common Stock [Member]
Preferred Stock [Member]
Conversion of Debt Into Common Stock [Member]
Preferred Stock to be Issued [Member]
Conversion of Debt Into Common Stock [Member]
Common Stock [Member]
Conversion of Debt Into Common Stock [Member]
Common Stock to be Issued [Member]
Conversion of Debt Into Common Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Debt Into Common Stock [Member]
Retained Earnings [Member]
Conversion of Debt Into Common Stock [Member]
Future Settlement of Debt Settled With Common Stock [Member]
Preferred Stock [Member]
Future Settlement of Debt Settled With Common Stock [Member]
Preferred Stock to be Issued [Member]
Future Settlement of Debt Settled With Common Stock [Member]
Common Stock [Member]
Future Settlement of Debt Settled With Common Stock [Member]
Common Stock to be Issued [Member]
Future Settlement of Debt Settled With Common Stock [Member]
Additional Paid-in Capital [Member]
Future Settlement of Debt Settled With Common Stock [Member]
Retained Earnings [Member]
Future Settlement of Debt Settled With Common Stock [Member]
Consulting Agreement [Member]
Preferred Stock [Member]
Consulting Agreement [Member]
Preferred Stock to be Issued [Member]
Consulting Agreement [Member]
Common Stock [Member]
Consulting Agreement [Member]
Common Stock to be Issued [Member]
Consulting Agreement [Member]
Additional Paid-in Capital [Member]
Consulting Agreement [Member]
Retained Earnings [Member]
Consulting Agreement [Member]
Shares Issued for Prepaid Services [Member]
Preferred Stock [Member]
Shares Issued for Prepaid Services [Member]
Preferred Stock to be Issued [Member]
Shares Issued for Prepaid Services [Member]
Common Stock [Member]
Shares Issued for Prepaid Services [Member]
Common Stock to be Issued [Member]
Shares Issued for Prepaid Services [Member]
Additional Paid-in Capital [Member]
Shares Issued for Prepaid Services [Member]
Retained Earnings [Member]
Shares Issued for Prepaid Services [Member]
Director [Member]
Preferred Stock [Member]
Director [Member]
Preferred Stock to be Issued [Member]
Director [Member]
Common Stock [Member]
Director [Member]
Common Stock to be Issued [Member]
Director [Member]
Additional Paid-in Capital [Member]
Director [Member]
Retained Earnings [Member]
Director [Member]
Preferred Stock [Member]
Preferred Stock to be Issued [Member]
Common Stock [Member]
Common Stock to be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
BALANCE (in shares) at Dec. 31, 2022                                                                                                                                                                       0 0 265,485 0      
BALANCE at Dec. 31, 2022                                                                                                                                                                       $ 0   $ 0   $ 71,795 $ (74,021) $ (2,226)
Shares issued for offering (in shares)                                           0 0 3,383,784 0       0 1,251,706 0 0       0 12,187 0 0                                                                                                      
Shares issued for offering                                           $ 0     $ 133 $ 133 $ 0   $ 0   $ 2,214 $ 0 $ 2,214 $ 0   $ 0   $ 150 $ 0 $ 150                                                                                                
Share-based compensation expense (in shares)                                                                                                                                                                       0 0 29,636 0      
Share-based compensation expense                                                                                                                                                                       $ 0   $ 0   227 0 227
Net (loss) income                                                                                                                                                                       $ 0   $ 0   0 (1,526) (1,526)
BALANCE (in shares) at Sep. 30, 2023                                                                                                                                                                       0 1,263,893 295,121 3,383,784      
BALANCE at Sep. 30, 2023                                                                                                                                                                       $ 0   $ 0   74,519 (75,547) (1,028)
BALANCE (in shares) at Jun. 30, 2023                                                                                                                                                                       0 613,385 295,121 3,383,784      
BALANCE at Jun. 30, 2023                                                                                                                                                                       $ 0   $ 0   73,168 (74,897) (1,729)
Shares issued for offering (in shares)                                           0 638,321 0 0       0 12,187 0 0                                                                                                                    
Shares issued for offering                                           $ 0   $ 0   1,122 0 1,122 $ 0   $ 0   $ 150 $ 0 $ 150                                                                                                              
Share-based compensation expense (in shares)                                                                       0 0 0 0                                                                                                      
Share-based compensation expense                                                                       $ 0   $ 0   $ 79 $ 0 $ 79                                                                                                
Net (loss) income                                                                                                                                                                       $ 0   $ 0   0 (650) (650)
BALANCE (in shares) at Sep. 30, 2023                                                                                                                                                                       0 1,263,893 295,121 3,383,784      
BALANCE at Sep. 30, 2023                                                                                                                                                                       $ 0   $ 0   74,519 (75,547) (1,028)
BALANCE (in shares) at Dec. 31, 2023                                                                                                                                                                       1,676,165 (1,516,199) 3,678,550 1,516,199      
BALANCE at Dec. 31, 2023                                                                                                                                                                       $ 0   $ 0   76,733 (76,624) 109
Shares issued for conversion (in shares) (1,516,199) 1,516,199 1,516,199 (1,516,199)       (246,919) 0 596,145 0                                                                           0 0 10,588 0       0 0 45,344 0                                                              
Shares issued for conversion $ 0   $ 0   $ 0 $ 0 $ 0 $ 0   $ 0   $ 0 $ 0 $ 0                                                                     $ 0   $ 0   $ 39 $ 0 $ 39 $ 0   $ 0   $ 0 $ 0 $ 0                                                        
Shares issued for offering (in shares)                             86,953 0 0 0       0 0 319,207 0                                                                                                                                  
Shares issued for offering                             $ 0   $ 0   $ 945 $ 0 $ 945 $ 0   $ 0   3,448 0 3,448                                                                                                                            
Share exchange: former shareholders of WaveDancer (in shares)                                                                                     0 0 802,142 0                                                                                        
Share exchange: former shareholders of WaveDancer                                                                                     $ 0   $ 1   $ (205) $ (205)                                                                                    
Shares Issues for Services (in shares)                                                                                                                             0 0 22,344 0       0 0 433,360 0                                  
Shares Issues for Services                                                                                                                             $ 0   $ 0   $ 209 $ 0 $ 209 $ 0   $ 0   $ 2,440 $ 0 $ 2,440                            
Shares Issued – Stock Options, Warrants and RSU Exercises (in shares)                                                                                                                                                                       0 0 494,438 0      
Shares Issued – Stock Options, Warrants and RSU Exercises                                                                                                                                                                       $ 0   $ 0   32 0 32
Share-based compensation expense (in shares)                                                                                                                                                                       0 0 0 0      
Share-based compensation expense                                                                                                                                                                       $ 0   $ 0   2,433 0 2,433
Unvested shares issued to directors (in shares)                                                                                                                                                         0 0 557,885 0                    
Unvested shares issued to directors                                                                                                                                                         $ 0   $ 0   $ 0 $ 0 $ 0              
Net (loss) income                                                                                                                                                                       $ 0   $ 0   0 (6,675) (6,675)
BALANCE (in shares) at Sep. 30, 2024                                                                                                                                                                       0 0 8,476,202 0      
BALANCE at Sep. 30, 2024                                                                                                                                                                       $ 0   $ 1   86,074 (83,299) 2,776
BALANCE (in shares) at Jun. 30, 2024                                                                                                                                                                       246,919   5,194,749 0      
BALANCE at Jun. 30, 2024                                                                                                                                                                       $ 0   $ 0   77,795 (79,010) (1,215)
Shares issued for conversion (in shares) 0 0 802,142 0       (246,919) 0 596,145 0                                                                           0 0 10,588 0       0 0 45,344 0                                                              
Shares issued for conversion $ 0   $ 1   $ (205)   $ (205) $ 0   $ 0   $ 0 $ 0 $ 0                                                                     $ 0   $ 0   $ 39 $ 0 $ 39 $ 0   $ 0   $ 0 $ 0 $ 0                                                        
Shares issued for offering (in shares)                                           0 0 319,207 0                                                                                                                                  
Shares issued for offering                                           $ 0   $ 0   $ 3,448 $ 0 $ 3,448                                                                                                                            
Shares Issues for Services (in shares)                                                                                                                             0 0 22,344 0       0 0 433,360 0                                  
Shares Issues for Services                                                                                                                             $ 0   $ 0   $ 209 $ 0 $ 209 $ 0   $ 0   $ 2,440 $ 0 $ 2,440                            
Shares Issued – Stock Options, Warrants and RSU Exercises (in shares)                                                                                                                                                                       0 0 494,438 0      
Shares Issued – Stock Options, Warrants and RSU Exercises                                                                                                                                                                       $ 0   $ 0   32 0 32
Share-based compensation expense (in shares)                                                                                                                                                                       0 0 0 0      
Share-based compensation expense                                                                                                                                                                       $ 0   $ 0   2,316 0 2,316
Unvested shares issued to directors (in shares)                                                                                                                                                             557,885                      
Net (loss) income                                                                                                                                                                       $ 0   $ 0   0 (4,289) (4,289)
BALANCE (in shares) at Sep. 30, 2024                                                                                                                                                                       0 0 8,476,202 0      
BALANCE at Sep. 30, 2024                                                                                                                                                                       $ 0   $ 1   $ 86,074 $ (83,299) $ 2,776