Exhibit 99.1
|
For
additional information contact:
Richard
S. DeRose (703) 293-7901
For
release:
November
13, 2017
|
|
Three
months ended September 30,
|
|
2017
|
2016
|
|
Revenue:
|
|
|
Professional
fees
|
$1,385
|
$886
|
Software
sales
|
1,347
|
1,146
|
Total
revenue
|
2,732
|
2,032
|
Cost
of goods sold and services provided:
|
|
|
Cost
of professional fees
|
776
|
469
|
Cost
of software sales
|
1,320
|
1,007
|
Total
cost of sales
|
2,096
|
1,476
|
Gross
profit
|
636
|
556
|
Selling,
general and administrative
|
528
|
616
|
Operating
income (loss)
|
108
|
(60)
|
Other
income
|
2
|
3
|
Income
(loss) before income taxes
|
110
|
(57)
|
Provision
for income taxes
|
--
|
--
|
Net
income (loss)
|
$110
|
$(57)
|
|
|
|
Net
income (loss) per share:
|
|
|
Basic
|
$0.01
|
$(0.01)
|
Diluted
|
$0.01
|
$(0.01)
|
Shares
used in calculating earnings per share:
|
|
|
Basic
|
11,201,760
|
11,201,760
|
Diluted
|
11,510,711
|
11,201,760
|
|
Nine months ended September 30,
|
|
(in thousands, except per share data; unaudited)
|
2017
|
2016
|
Revenue:
|
|
|
Professional
fees
|
$3,677
|
$2,655
|
Software
sales
|
4,593
|
2,668
|
Total
revenue
|
8,270
|
5,323
|
Cost
of goods sold and services provided:
|
|
|
Cost
of professional fees
|
1,991
|
1,509
|
Cost
of software sales
|
4,506
|
2,374
|
Total
cost of sales
|
6,497
|
3,883
|
Gross
profit
|
1,773
|
1,440
|
Selling,
general and administrative
|
1,612
|
1,860
|
Income
(loss) from operations
|
161
|
(420)
|
Other
income
|
6
|
7
|
Income
(loss) before income taxes
|
167
|
(413)
|
Provision
for income taxes
|
--
|
--
|
Net
income (loss)
|
$167
|
$(413)
|
|
|
|
Net
income (loss) per share:
|
|
|
Basic
|
$0.01
|
$(0.04)
|
Diluted
|
$0.01
|
$(0.04)
|
Shares
used in calculating earnings per share:
|
|
|
Basic
|
11,201,760
|
11,201,760
|
Diluted
|
11,509,202
|
11,201,760
|
|
As of:
|
As of:
|
|
September 30, 2017
|
December 31, 2016
|
(in thousands, unaudited)
|
|
|
ASSETS
|
|
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$2,551
|
$1,895
|
Accounts
receivable, net
|
1,809
|
1,157
|
Prepaid
expenses
|
494
|
664
|
Notes
receivable
|
2
|
3
|
Total
current assets
|
4,856
|
3,719
|
|
|
|
Fixed
assets, net
|
14
|
27
|
Other
assets
|
6
|
6
|
Total
assets
|
$4,876
|
$3,752
|
|
|
|
LIABILITIES
& STOCKHOLDERS' EQUITY
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$958
|
$49
|
Commissions
payable
|
758
|
853
|
Other
accrued liabilities
|
635
|
396
|
Deferred
revenue
|
449
|
615
|
Accrued
payroll and related liabilities
|
269
|
207
|
Total
liabilities
|
3,069
|
2,120
|
|
|
|
Common stock, par value $0.01, 30,000,000 shares
authorized;
|
|
|
12,844,376
shares issued, 11,201,760 outstanding
|
128
|
128
|
Additional
paid-in capital
|
14,638
|
14,631
|
Accumulated
deficit
|
(12,029)
|
(12,197)
|
Less
treasury stock; 1,642,616 shares at cost
|
(930)
|
(930)
|
Total
stockholders' equity
|
1,807
|
1,632
|
Total
liabilities and stockholders' equity
|
$4,876
|
$3,752
|