Exhibit 107

 

Calculation of Filing Fee Tables

 

Form S-4

 

WaveDancer, Inc.

 

Table 1: Newly Registered and Carry Forward Securities

 

   

Security

Type

 

Security

Class Title

 

Fee

Calculation

or Carry Forward

Rule

 

Amount

Registered

(1)

   

Proposed

Maximum

Offering

Price Per

Unit

   

Maximum

Aggregate

Offering

Price

   

Fee Rate

   

Amount of

Registration

Fee

 

Carry Forward Form Type

 

Carry

Forward

File

Number

 

Carry

Forward

Initial

Effective

Date

 

Filing Fee

Previously Paid

In Connection

With Unsold

Securities to be

Carried Forward

 

Newly Registered Securities

 

Fees to be

Paid

 

Equity

 

Common

Stock,

$0.001 par

value per

share (1)

 

Rule 457(f)

    28,719,802 (1)     -     $ 21,531.50 (2)   $ 0.00014760     $ 3.18                  

Fees

Previously

Paid

                                                                   

Carry Forward Securities

 

Carry

Forward

Securities

                                                                   
               

Total Offering Amounts

    $ 21,531.50 (2)           $ 3.18                  
               

Total Fees Previously Paid

                      -                  
               

Total Fee Offsets

                      -                  
               

Net Fee Due

                    $ 3.18                  

 

 

(1)

Relates to common stock, $0.001 par value per share, of the registrant (“Common Stock”), issuable at the effective time of the proposed merger of FFN Merger Sub, Inc., a wholly owned subsidiary of the registrant (“Merger Sub”), with and into Firefly Neuroscience, Inc. (“Firefly”), with Firefly continuing as the surviving corporation (the “Merger”) pursuant to the Agreement and Plan of Merger, dated as of November 15, 2023 and as amended from time to time, by and among the registrant, Merger Sub, and Firefly (as amended, the “Merger Agreement”). The amount of shares of Common Stock to be registered is based on the estimated number of shares of Common Stock that are expected to be issued (or reserved for issuance) to holders of Firefly common stock, options and warrants, without taking into account the effect of any reverse stock split of Common Stock, including, without limitation: (1) 22,987,303 shares of the registrant’s Common Stock to be issued in exchange for shares of Firefly common stock and preferred stock outstanding at the time of the Merger, which includes, in addition to Common Stock issued in exchange for Firefly common stock currently outstanding, (i) approximately 683,641 shares of Common Stock into which Firefly preferred stock will convert pursuant to mandatory conversion terms thereof, and (ii) approximately 103,363 shares of Common Stock issued to holders of Firefly restricted share units that will accelerate and vest pursuant to the terms of such restricted share units; (2) 1,973,388 shares of the registrant’s Common Stock issuable upon exercise of the outstanding options to purchase Firefly common stock, to be assumed by the registrant at the effective time of the Merger and become options to purchase shares of the registrant’s Common Stock; (3) 3,749,111 shares of the registrant’s Common Stock issuable upon exercise of the outstanding warrants to purchase Firefly common stock, to be assumed by the registrant at the effective time of the Merger and become warrants to purchase shares of the registrant’s Common Stock; and (4) 10,000 shares that may be issuable as a result of the provision of the Merger Agreement that rounds up to the nearest share in lieu of issuing fractional shares.

Pursuant to Rule 416 under the Securities Act of 1933, as amended (the “Securities Act”), there are also being registered such additional shares of common stock that may be issued because of events such as recapitalizations, stock dividends, stock splits, and similar transactions.

 

 

(2)

Estimated solely for purposes of calculation of the registration fee in accordance with Rule 457(f) of the Securities Act. Firefly is a private company and no market exists for its equity securities and Firefly has accumulated a capital deficit; therefore, pursuant to Rule 457(f)(2) under the Securities Act, the proposed maximum offering price is one-third of the aggregate par value of Firefly’s capital stock being exchanged in the proposed merger, which is calculated by taking one-third of the par value of $0.001 per share and 64,594,509 shares of Firefly common stock that may be cancelled or exchanged at the time of the Merger.