Year ended December 31,
|
||||||||
(in thousands, except per share data; audited)
|
2015 | 2014 | ||||||
Revenue:
|
||||||||
Professional fees
|
$ | 4,659 | $ | 3,707 | ||||
Software sales
|
1,556 | 2,077 | ||||||
Total revenue
|
6,215 | 5,784 | ||||||
Cost of goods sold and services provided:
|
||||||||
Cost of professional fees
|
2,547 | 2,178 | ||||||
Cost of software sales
|
1,295 | 1,218 | ||||||
Total cost of sales
|
3,842 | 3,396 | ||||||
Gross margin
|
2,373 | 2,388 | ||||||
Selling, general and administrative expense
|
1,749 | 1,688 | ||||||
Commissions expense
|
556 | 740 | ||||||
Income (loss) from operations
|
68 | (40 | ) | |||||
Other income, net
|
10 | 10 | ||||||
Income (loss) before income taxes
|
78 | (30 | ) | |||||
Net income (loss)
|
$ | 78 | $ | (30 | ) | |||
Earnings (loss) per share:
|
||||||||
Basic
|
$ | 0.01 | $ | 0.00 | ||||
Diluted
|
$ | 0.01 | $ | 0.00 | ||||
Shares used in calculating earnings (loss) per share:
|
||||||||
Basic
|
11,201,760 | 11,201,760 | ||||||
Diluted
|
11,310,387 | 11,201,760 |
As of | As of | |||||||
December 31,
2015
|
December 31,
2014
|
|||||||
(in thousands)
|
(audited) | (audited) | ||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 2,168 | $ | 2,450 | ||||
Accounts receivable, net
|
1,298 | 971 | ||||||
Prepaid expenses
|
603 | 760 | ||||||
Note receivable, current
|
- | 4 | ||||||
Total current assets
|
4,069 | 4,185 | ||||||
Fixed assets, net
|
43 | 54 | ||||||
Note receivable, long-term
|
- | 5 | ||||||
Other assets
|
6 | 6 | ||||||
Total assets
|
$ | 4,118 | $ | 4,250 | ||||
LIABILITIES & STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 65 | $ | 32 | ||||
Commissions payable
|
959 | 1,017 | ||||||
Deferred revenues
|
581 | 738 | ||||||
Accrued payroll and related liabilities
|
261 | 256 | ||||||
Other accrued liabilities
|
75 | 116 | ||||||
Total liabilities
|
1,941 | 2,159 | ||||||
Common stock, par value $0.01, 30,000,000 shares authorized;
|
||||||||
12,844,376 shares issued, 11,201,760 shares outstanding
|
||||||||
as of December 31, 2015 and 2014, respectively
|
128 | 128 | ||||||
Additional paid in capital
|
14,622 | 14,614 | ||||||
Accumulated deficit
|
(11,643 | ) | (11,721 | ) | ||||
Less treasury stock; 1,642,616 shares at cost
|
(930 | ) | (930 | ) | ||||
Total stockholders' equity
|
2,177 | 2,091 | ||||||
Total liabilities and stockholders' equity
|
$ | 4,118 | $ | 4,250 |