Three months ended June 30,
|
||||||||
(in thousands, except per share data; unaudited)
|
2011
|
2010
|
||||||
Sales:
|
||||||||
Professional fees
|
$ | 1,148 | $ | 1,115 | ||||
Software sales
|
472 | 573 | ||||||
Total sales
|
1,620 | 1,688 | ||||||
Cost of goods sold and services provided:
|
||||||||
Cost of professional fees
|
692 | 665 | ||||||
Cost of software sales
|
366 | 460 | ||||||
Total cost of sales
|
1,058 | 1,125 | ||||||
Gross margin
|
562 | 563 | ||||||
Operating expenses:
|
||||||||
Selling, general and administrative
|
517 | 487 | ||||||
Operating income
|
45 | 76 | ||||||
Other income
|
2 | 2 | ||||||
Income before income taxes
|
47 | 78 | ||||||
Provision for income taxes
|
- | - | ||||||
Net income
|
$ | 47 | $ | 78 | ||||
Comprehensive Income
|
$ | 47 | $ | 78 | ||||
Net income per share:
|
||||||||
Basic and diluted
|
$ | 0.00 | $ | 0.01 | ||||
Shares used in calculating earnings per share:
|
||||||||
Basic
|
11,196,760 | 11,196,760 | ||||||
Diluted
|
11,213,466 | 11,222,863 |
Six months ended June 30, | ||||||||
(in thousands, except per share data; unaudited)
|
2011
|
2010
|
||||||
Sales:
|
||||||||
Professional fees
|
$ | 2,251 | $ | 2,628 | ||||
Software sales
|
793 | 1,075 | ||||||
Total sales
|
3,044 | 3,703 | ||||||
Cost of goods sold and services provided:
|
||||||||
Cost of professional fees
|
1,285 | 1,456 | ||||||
Cost of software sales
|
642 | 882 | ||||||
Total cost of sales
|
1,927 | 2,338 | ||||||
Gross margin
|
1,117 | 1,365 | ||||||
Operating expenses:
|
||||||||
Selling, general and administrative
|
1,083 | 1,188 | ||||||
Operating income
|
34 | 177 | ||||||
Other income
|
4 | 5 | ||||||
Income before income taxes
|
38 | 182 | ||||||
Provision for income taxes
|
- | - | ||||||
Net income
|
$ | 38 | $ | 182 | ||||
Comprehensive Income
|
$ | 38 | $ | 182 | ||||
Net income per share:
|
||||||||
Basic and diluted
|
$ | 0.00 | $ | 0.02 | ||||
Shares used in calculating earnings per share: | ||||||||
Basic | 11,196,760 | 11,196,760 | ||||||
Diluted | 11,209,229 | 11,215,187 |
As of | As of | |||||||
June 30, 2011
|
December 31, 2010
|
|||||||
(unaudited) | (audited) | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents
|
$ | 1,970 | $ | 1,968 | ||||
Accounts receivable, net
|
909 | 772 | ||||||
Prepaid expenses
|
300 | 571 | ||||||
Notes receivable (current portion)
|
7 | 6 | ||||||
Total current assets
|
3,186 | 3,317 | ||||||
Fixed assets, net
|
33 | 36 | ||||||
Notes receivable (long term portion)
|
7 | 11 | ||||||
Other assets
|
6 | 6 | ||||||
Total assets
|
$ | 3,232 | $ | 3,370 | ||||
LIABILITIES & STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 101 | $ | 76 | ||||
Deferred revenues | 376 | 653 | ||||||
Commissions payable | 516 | 447 | ||||||
Accrued payroll and related liabilities | 250 | 245 | ||||||
Other accrued liabilities | 66 | 69 | ||||||
Total liabilities | 1,309 | 1,490 | ||||||
Common stock, par value $0.01, 30,000,000 shares authorized; | ||||||||
12,839,376 shares issued, 11,196,760 outstanding at | ||||||||
June 30, 2011, and at December 31, 2010 | 128 | 128 | ||||||
Additional paid in capital | 14,572 | 14,568 | ||||||
Accumulated deficit | (11,847 | ) | (11,886 | ) | ||||
Less treasury stock; 1,642,616 shares at cost | (930 | ) | (930 | ) | ||||
Total stockholders' equity | 1,923 | 1,880 | ||||||
Total liabilities and stockholders' equity | $ | 3,232 | $ | 3,370 |